Sample Offer Breakdown

A real offer we made in November 2024 (address redacted for privacy)

All figures are estimates based on this specific property. Your situation, costs, and timeline will vary.

Property

1234 Example St, Tacoma, WA 98405
3 bed / 2 bath 1,450 sq ft Built 1978
Comparable Sales (Last 90 Days)
Similar home on J St (1,380 sf) — updated $425,000
Similar home on S 12th (1,520 sf) — updated $445,000
Similar home on N 18th (1,410 sf) — updated $418,000
Average Comp Value (After Repair) $429,000
Estimated As-Is Value (based on condition) $375,000
Comparable sales sourced from MLS records. We encourage you to verify these with your own agent or appraiser.
How We Calculated Our Cash Offer
After-Repair Value (ARV) $429,000
Estimated sale price after full renovation, based on recent comparable sales nearby.
Estimated Repairs Needed - $47,000
Cost to bring the property to the condition of recently sold comparable homes.
Holding Costs - $12,000
Financing, property taxes, insurance, and utilities we pay while renovating (~4-6 months).
Our Closing & Future Selling Costs - $35,000
Title, escrow, excise tax, and agent commission when we resell.
Risk & Profit Margin - $20,000
Covers our risk: hidden repairs after closing, market shifts, and resale uncertainty.
Your Options — What You'd Actually Net

List As-Is With Us

Sale price (as-is)$375,000
Repairs$0
Commission (6%)- $22,500
Closing costs- $5,000
Holding (45-60+ days)- $3,000
Net to you
$344,500
45-60 days, no repairs needed

List After Repairs With Us

Sale price (repaired)$429,000
Repairs you pay- $47,000
Commission (6%)- $25,740
Closing costs- $5,500
Holding (3-4+ months)- $8,000
Net to you
$342,760
3-4 months + managing repairs
Fastest

HouseRush Cash Offer

Cash offer$315,000
Repairs$0
Commission$0
Closing costs$0
Holding costs$0
Net to you
$315,000
Close in 2-3 weeks, cash*

Listing as-is nets the most if you can wait. Our cash offer trades ~$29,500 for speed, certainty, and zero hassle.
We can help with any of these options.

*Typical closing timeline, subject to clear title and standard conditions. Commission rates are negotiable and not set by law — 6% used as a current market estimate. All figures are approximations; actual costs depend on your property, market conditions, and the professionals you work with.
Our Cash Offer
$315,000
Seller accepted • Closed in 21 days • No repairs, no hassle
Why we show you all three options: We're not just cash buyers — we're a full-service real estate team. We can list your home, help you sell as-is, or make a cash offer. Every situation is different, and we believe you deserve to see the real numbers for every path, not just the one that benefits us most. If listing makes more sense for you, we'll tell you — and we'll help you do it.
Get a Second Opinion

We'd never ask you to make a decision this big without doing your homework. Before you choose any option, we encourage you to:

  • ✓ Get a free CMA (market analysis) from a local agent
  • ✓ Get independent repair estimates from a licensed contractor
  • ✓ Compare at least 2-3 cash offers if you go that route
  • ✓ Talk to a real estate attorney if you have legal questions

Confident sellers make better decisions — and we're confident our offer holds up to scrutiny.

HouseRush buys properties directly and also works with a network of investors when it's the right fit. Either way, your offer and closing terms don't change — we stand behind the deal. This sample is for illustrative purposes only and does not constitute an offer, guarantee, or appraisal. Individual results vary based on property condition, location, and market. All estimates are approximate. Consult a licensed real estate professional, attorney, or financial advisor before making any real estate decision.
← Back to Homepage